UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2021

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

COMMISSION FILE NUMBER: 001-38728

 

AVALON GLOBOCARE CORP.

(Exact name of Registrant as specified in its charter)

 

Delaware   47-1685128
(State of incorporation)   (I.R.S. Employer Identification No.)

 

4400 Route 9 South, Suite 3100, Freehold, New Jersey 07728

(Address of principal executive offices) (zip code)

 

(732) 780-4400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐   No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of each exchange on which registered
Common Stock, $0.0001 par value per share   AVCO   The NASDAQ Stock Market LLC

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

 

Class   Outstanding November 15, 2021
Common Stock, $0.0001 par value per share   86,000,928 shares

 

 

 

 

 

 

AVALON GLOBOCARE CORP.

 

FORM 10-Q

 

September 30, 2021

 

TABLE OF CONTENTS

 

        Page No.
PART I. - FINANCIAL INFORMATION
Item 1.   Financial Statements   1
    Condensed Consolidated Balance Sheets as of September 30, 2021 (Unaudited) and December 31, 2020   1
    Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended September 30, 2021 and 2020   2
    Unaudited Condensed Consolidated Statement of Changes in Equity for the Three and Nine Months Ended September 30, 2021 and 2020   3
    Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020   5
    Notes to Unaudited Condensed Consolidated Financial Statements   6
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   25
Item 3   Quantitative and Qualitative Disclosures About Market Risk   37
Item 4   Controls and Procedures   37
         
PART II - OTHER INFORMATION
Item 1.   Legal Proceedings   38
Item 1A.   Risk Factors   38
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds   44
Item 3.   Defaults upon Senior Securities   44
Item 4.   Mine Safety Disclosures   44
Item 5.   Other Information   44
Item 6.   Exhibits   46

 

i

 

 

FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

Unless otherwise indicated, references in this report to “we,” “us”, “Avalon” or the “Company” refer to Avalon GloboCare Corp. and its consolidated subsidiaries.

 

ii

 

 

PART 1 - FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   September 30,   December 31, 
   2021   2020 
   (Unaudited)      
ASSETS          
CURRENT ASSETS:          
Cash  $532,251   $726,577 
Rent receivable   47,073    35,395 
Rent receivable - related party   21,000    - 
Deferred financing costs   171,535    222,141 
Prepaid professional fees   335,023    78,639 
Prepaid expenses and other current assets   151,049    223,585 
Total Current Assets   1,257,931    1,286,337 
           
NON-CURRENT ASSETS:          
Rent receivable - noncurrent portion   157,477    111,840 
Deferred leasing costs   117,647    144,197 
Operating lease right-of-use assets, net   177,806    137,333 
Property and equipment, net   399,865    479,115 
Investment in real estate, net   7,570,940    7,685,686 
Equity method investment   520,569    521,758 
Other noncurrent assets   191,521    - 
Total Non-current Assets   9,135,825    9,079,929 
           
Total Assets  $10,393,756   $10,366,266 
           
LIABILITIES AND EQUITY          
CURRENT LIABILITIES:          
Accrued professional fees  $2,206,445   $1,212,822 
Accrued research and development fees   740,308    513,533 
Accrued payroll liability and directors’ compensation   301,343    154,292 
Accrued liabilities and other payables   339,548    367,411 
Accrued liabilities and other payables - related parties   409,484    267,956 
Operating lease obligation   148,749    76,379 
Note payable - related party   390,000    - 
Total Current Liabilities   4,535,877    2,592,393 
           
NON-CURRENT LIABILITIES:          
Operating lease obligation - noncurrent portion   41,057    66,954 
Note payable - related party   -    390,000 
Loan payable - related party   3,963,189    3,200,000 
Total Non-current Liabilities   4,004,246    3,656,954 
           
Total Liabilities   8,540,123    6,249,347 
           
Commitments and Contingencies (Note 14)   
 
    
 
 
           
EQUITY:          
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding at September 30, 2021 and December 31, 2020   
-
    
-
 
Common stock, $0.0001 par value; 490,000,000 shares authorized; 86,052,367 shares issued and 85,532,367 shares outstanding at September 30, 2021; 82,795,297 shares issued and 82,275,297 shares outstanding at December 31, 2020   8,605    8,279 
Additional paid-in capital   51,335,733    46,856,447 
Less: common stock held in treasury, at cost; 520,000 shares at September 30, 2021 and December 31, 2020   (522,500)   (522,500)
Accumulated deficit   (48,797,622)   (42,041,375)
Statutory reserve   6,578    6,578 
Accumulated other comprehensive loss - foreign currency translation adjustment   (177,161)   (190,510)
Total Avalon GloboCare Corp. stockholders’ equity   1,853,633    4,116,919 
Non-controlling interest   
-
    
-
 
Total Equity   1,853,633    4,116,919 
           
Total Liabilities and Equity  $10,393,756   $10,366,266 

 

See accompanying notes to the condensed consolidated financial statements.

1

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

   For the
Three Months Ended
September 30,
   For the
Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
REVENUES                    
Real property rental  $355,459   $324,982   $925,465   $923,205 
Medical related consulting services - related party   131,305    
-
    131,305    
-
 
Total Revenues   486,764    324,982    1,056,770    923,205 
                     
COSTS AND EXPENSES                    
Real property operating expenses   215,622    135,821    637,663    663,086 
Medical related consulting services - related party   102,442    
-
    102,442    
-
 
Total Costs and Expenses   318,064    135,821    740,105    663,086 
                     
GROSS PROFIT                    
Real property operating income   139,837    189,161    287,802    260,119 
Gross profit from medical related consulting services   28,863    
-
    28,863    
-
 
Total Gross Profit   168,700    189,161    316,665    260,119 
                     
OTHER OPERATING EXPENSES:                    
Professional fees   1,221,952    1,753,182    3,960,209    4,868,530 
Compensation and related benefits   434,602    1,058,570    1,544,437    3,241,090 
Research and development expenses   224,072    238,432    676,053    674,935 
Other general and administrative   253,045    329,535    706,805    891,141 
Total Other Operating Expenses   2,133,671    3,379,719    6,887,504    9,675,696 
                     
LOSS FROM OPERATIONS   (1,964,971)   (3,190,558)   (6,570,839)   (9,415,577)
                     
OTHER INCOME (EXPENSE)                    
Interest expense - related party   (50,248)   (41,531)   (141,528)   (126,169)
Loss from equity method investment   (14,203)   (14,966)   (48,135)   (35,382)
Other income (expense)   5,203    (4,904)   4,255    (1,994)
Total Other Expense, net   (59,248)   (61,401)   (185,408)   (163,545)
                     
LOSS BEFORE INCOME TAXES   (2,024,219)   (3,251,959)   (6,756,247)   (9,579,122)
                     
INCOME TAXES   
-
    
-
    
-
    
-
 
                     
NET LOSS  $(2,024,219)  $(3,251,959)  $(6,756,247)  $(9,579,122)
                     
LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST   
-
    
-
    
-
    
-
 
                     
NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS  $(2,024,219)  $(3,251,959)  $(6,756,247)  $(9,579,122)
                     
COMPREHENSIVE LOSS:                    
NET LOSS  $(2,024,219)  $(3,251,959)  $(6,756,247)  $(9,579,122)
OTHER COMPREHENSIVE INCOME                    
Unrealized foreign currency translation gain   1,285    39,698    13,349    20,941 
COMPREHENSIVE LOSS   (2,022,934)   (3,212,261)   (6,742,898)   (9,558,181)
LESS: COMPREHENSIVE LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST   
-
    
-
    
-
    
-
 
COMPREHENSIVE LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS  $(2,022,934)  $(3,212,261)  $(6,742,898)  $(9,558,181)
                     
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS:                    
Basic and diluted  $(0.02)  $(0.04)  $(0.08)  $(0.12)
                     
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                    
Basic and diluted   85,362,416    80,622,003    84,473,569    78,747,345 

 

See accompanying notes to the condensed consolidated financial statements.

 

2

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Three and Nine Months Ended September 30, 2021

(Unaudited)

 

   Avalon GloboCare Corp. Stockholders’ Equity         
   Preferred Stock   Common Stock       Treasury Stock           Accumulated         
   Number
of
Shares
   Amount   Number
of
Shares
   Amount   Additional
Paid-in
Capital
   Number
of
Shares
   Amount   Accumulated
Deficit
   Statutory
Reserve
   Other
Comprehensive
Loss
   Non-controlling
Interest
   Total
Equity
 
Balance, January 1, 2021   
-
   $
-
    82,795,297   $8,279   $46,856,447    (520,000)  $(522,500)  $(42,041,375)  $6,578   $(190,510)  $
-
   $4,116,919 
                                                             
Sale of common stock, net   -    
-
    1,848,267    185    2,337,074    -    
-
    
-
    
-
    
-
    
-
    2,337,259 
                                                             
Issuance of common stock for services   -    
-
    300,000    30    359,970    -    
-
    
-
    
-
    
-
    
-
    360,000 
                                                             
Stock-based compensation   -    
-
    -    
-
    202,505    -    
-
    
-
    
-
    
-
    
-
    202,505 
                                                             
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    -    
-
    
-
    
-
    (2,722)   
-
    (2,722)
                                                             
Net loss for the three months ended March 31, 2021   -    
-
    -    
-
    
-
    -    
-
    (2,367,118)   
-
    
-
    
-
    (2,367,118)
                                                             
Balance, March 31, 2021   
-
    
-
    84,943,564    8,494    49,755,996    (520,000)   (522,500)   (44,408,493)   6,578    (193,232)   
-
    4,646,843 
                                                             
Issuance of common stock for settlement of accrued professional fees   -    
-
    167,355    17    202,483    -    
-
    
-
    
-
    
-
    
-
    202,500 
                                                             
Issuance of common stock for services   -    
-
    490,000    49    534,251    -    
-
    
-
    
-
    
-
    
-
    534,300 
                                                             
Stock-based compensation   -    
-
    -    
-
    195,209    -    
-
    
-
    
-
    
-
    
-
    195,209 
                                                             
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    -    
-
    
-
    
-
    14,786    
-
    14,786 
                                                             
Net loss for the three months ended June 30, 2021   -    
-
    -    
-
    
-
    -    
-
    (2,364,910)   
-
    
-
    
-
    (2,364,910)
                                                             
Balance, June 30, 2021   
-
    
-
    85,600,919    8,560    50,687,939    (520,000)   (522,500)   (46,773,403)   6,578    (178,446)   
-
    3,228,728 
                                                             
Sale of common stock, net   -    
-
    35,769    4    33,789    -    
-
    
-
    
-
    
-
    
-
    33,793 
                                                             
Issuance of common stock for services   -    
-
    415,679    41    425,146    -    
-
    
-
    
-
    
-
    
-
    425,187 
                                                             
Stock-based compensation   -    
-
    -    
-
    188,859    -    
-
    
-
    
-
    
-
    
-
    188,859 
                                                             
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    -    
-
    
-
    
-
    1,285    
-
    1,285 
                                                             
Net loss for the three months ended September 30, 2021   -    
-
    -    
-
    
-
    -    
-
    (2,024,219)   
-
    
-
    
-
    (2,024,219)
                                                             
Balance, September 30, 2021   
-
   $
-
    86,052,367   $8,605   $51,335,733    (520,000)  $(522,500)  $(48,797,622)  $6,578   $(177,161)  $
-
   $1,853,633 

 

See accompanying notes to the condensed consolidated financial statements.

 

3

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Three and Nine Months Ended September 30, 2020

(Unaudited)

 

   Avalon GloboCare Corp. Stockholders’ Equity         
   Preferred Stock   Common Stock       Treasury Stock           Accumulated         
   Number
of
Shares
   Amount   Number
of
Shares
   Amount   Additional
Paid-in
Capital
   Number
of
Shares
   Amount   Accumulated
Deficit
   Statutory
Reserve
   Other
Comprehensive
Loss
   Non-controlling
Interest
   Total
Equity
 
Balance, January 1, 2020   
-
   $
-
    76,730,802   $7,673   $34,593,006    (520,000)  $(522,500)  $(29,361,937)  $6,578   $(257,747)  $
-
   $4,465,073 
                                                             
Sale of common stock, net   -    
-
    980,358    98    1,539,153    -    
-
    
-
    
-
    
-
    
-
    1,539,251 
                                                             
Issuance of common stock for services   -    
-
    222,577    22    213,278    -    
-
    
-
    
-
    
-
    
-
    213,300 
                                                             
Stock-based compensation   -    
-
    -    
-
    785,350    -    
-
    
-
    
-
    
-
    
-
    785,350 
                                                             
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    -    
-
    
-
    
-
    (22,066)   
-
    (22,066)
                                                             
Net loss for the three months ended March 31, 2020   -    
-
    -    
-
    
-
    -    
-
    (3,270,781)   
-
    
-
    
-
    (3,270,781)
                                                             
Balance, March 31, 2020   
-
    
-
    77,933,737    7,793    37,130,787    (520,000)   (522,500)   (32,632,718)   6,578    (279,813)   
-
    3,710,127 
                                                             
Sale of common stock, net   -    
-
    1,795,150    180    2,959,687    -    
-
    
-
    
-
    
-
    
-
    2,959,867 
                                                             
Issuance of common stock for services   -    
-
    380,000    38    398,692    -    
-
    
-
    
-
    
-
    
-
    398,730 
                                                             
Stock-based compensation   -    
-
    -    
-
    726,600    -    
-
    
-
    
-
    
-
    
-
    726,600 
                                                             
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    -    
-
    
-
    
-
    3,309    
-
    3,309 
                                                             
Net loss for the three months ended June 30, 2020   -    
-
    -    
-
    
-
    -    
-
    (3,056,382)   
-
    
-
    
-
    (3,056,382)
                                                             
Balance, June 30, 2020   
-
    
-
    80,108,887    8,011    41,215,766    (520,000)   (522,500)   (35,689,100)   6,578    (276,504)   
-
    4,742,251 
                                                             
Sale of common stock, net   -    
-
    1,337,968    134    2,376,503    -    
-
    
-
    
-
    
-
    
-
    2,376,637 
                                                             
Issuance of common stock for services   -    
-
    430,000    43    697,407    -    
-
    
-
    
-
    
-
    
-
    697,450 
                                                             
Stock-based compensation   -    
-
    -    
-
    739,362    -    
-
    
-
    
-
    
-
    
-
    739,362 
                                                             
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    -    
-
    
-
    
-
    39,698    
-
    39,698 
                                                             
Net loss for the three months ended September 30, 2020   -    
-
    -    
-
    
-
    -    
-
    (3,251,959)   
-
    
-
    
-
    (3,251,959)
                                                             
Balance, September 30, 2020   
-
   $
-
    81,876,855   $8,188   $45,029,038    (520,000)  $(522,500)  $(38,941,059)  $6,578   $(236,806)  $
-
   $5,343,439 

 

See accompanying notes to the condensed consolidated financial statements.

 

4

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   For the
Nine Months Ended
September 30,
 
   2021   2020 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(6,756,247)  $(9,579,122)
Adjustments to reconcile net loss to net cash used in operating activities:          
Bad debt provision   6,252    4,689 
Depreciation   226,735    232,772 
Change in straight-line rent receivable   (59,117)   (15,947)
Amortization of right-of-use asset   93,342    
-
 
Stock-based compensation and service expense   1,621,452    3,965,164 
Loss on equity method investment   48,135    35,382 
Loss on fixed assets disposal   
-
    2,643 
Changes in operating assets and liabilities:          
Accounts receivable - related party   
-
    214,454 
Rent receivable   1,802    (94,349)
Rent receivable - related party   (21,000)   - 
Security deposit   6,826    
-
 
Deferred leasing costs   13,348    
-
 
Prepaid expenses and other assets   21,218    (352,526)
Accrued liabilities and other payables   1,435,548    (679,815)
Accrued liabilities and other payables - related parties   141,528    75,457 
Operating lease obligation   (87,342)   6,000 
NET CASH USED IN OPERATING ACTIVITIES   (3,307,520)   (6,185,198)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   (17,449)   - 
Improvement of commercial real estate   (10,332)   - 
Additional investment in equity method investment   (40,179)   (28,594)
NET CASH USED IN INVESTING ACTIVITIES   (67,960)   (28,594)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Repayments of note payable - related party   -    (200,000)
Proceeds received from loan payable - related party   763,189    300,000 
Proceeds received from equity offering   2,518,708    7,233,678 
Disbursements for equity offering costs   (103,561)   (491,895)
NET CASH PROVIDED BY FINANCING ACTIVITIES   3,178,336    6,841,783 
           
EFFECT OF EXCHANGE RATE ON CASH   2,818    2,628 
           
NET (DECREASE) INCREASE IN CASH   (194,326)   630,619 
CASH - beginning of period   726,577    764,891 
CASH - end of period  $532,251   $1,395,510 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for:          
Interest  $
-
   $50,000 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Common stock issued for future services  $258,655   $25,996 
Common stock issued for accrued liabilities  $276,032   $
-
 
Deferred financing costs in accrued liabilities  $165,024   $13,390 
Accrued professional fees relieved for shares issued  $202,500   $
-
 
Improvement of commercial real estate acquired on credit as payable  $
-
   $38,400 

 

See accompanying notes to the condensed consolidated financial statements.

 

5

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

 

Avalon GloboCare Corp. (the “Company” or “AVCO”) is a Delaware corporation. The Company was incorporated under the laws of the State of Delaware on July 28, 2014. On October 19, 2016, the Company entered into and closed a Share Exchange Agreement with the shareholders of Avalon Healthcare System, Inc., a Delaware corporation (“AHS”), each of which were accredited investors (“AHS Shareholders”) pursuant to which we acquired 100% of the outstanding securities of AHS in exchange for 50,000,000 shares of the Company’s common stock (the “AHS Acquisition”). AHS was incorporated on May 18, 2015 under the laws of the State of Delaware.

 

For accounting purposes, AHS was the surviving entity. The transaction was accounted for as a recapitalization of AHS pursuant to which AHS was treated as the accounting acquirer, surviving and continuing entity although the Company is the legal acquirer. The Company did not recognize goodwill or any intangible assets in connection with this transaction. Accordingly, the Company’s historical financial statements are those of AHS and its wholly-owned subsidiary, Avalon (Shanghai) Healthcare Technology Co., Ltd. (“Avalon Shanghai”) immediately following the consummation of this reverse merger transaction. AHS owns 100% of the capital stock of Avalon Shanghai, which is a wholly foreign-owned enterprise organized under the laws of the People’s Republic of China (“PRC”). Avalon Shanghai was incorporated on April 29, 2016 and is engaged in medical related consulting services for customers.

 

The Company is a clinical-stage, vertically integrated, leading CellTech bio-developer dedicated to advancing and empowering innovative, transformative immune effector cell therapy, exosome technology, as well as COVID-19 related diagnostics and therapeutics. The company also provides strategic advisory and outsourcing services to facilitate and enhance its clients’ growth and development, as well as competitiveness in healthcare and CellTech industry markets. Through its subsidiary structure with unique integration of verticals from innovative research and development (“R&D”) to automated bioproduction and accelerated clinical development, the Company is establishing a leading role in the fields of cellular immunotherapy (including CAR-T/NK), exosome technology (ACTEX™), and regenerative therapeutics.

 

On January 23, 2017, the Company incorporated Avalon (BVI) Ltd., a British Virgin Island company. There was no activity for the subsidiary since its incorporation through September 30, 2021. Avalon (BVI) Ltd. is dormant and is in process of being dissolved.

 

On February 7, 2017, the Company formed Avalon RT 9 Properties, LLC (“Avalon RT 9”), a New Jersey limited liability company. On May 5, 2017, Avalon RT 9 purchased a real property located in Township of Freehold, County of Monmouth, State of New Jersey, having a street address of 4400 Route 9 South, Freehold, NJ 07728. This property was purchased to serve as the Company’s world-wide headquarters for all corporate administration and operations. In addition, the property generates rental income. Avalon RT 9 owns this office building. Currently, Avalon RT 9’s business consists of the ownership and operation of the income-producing real estate property in New Jersey. As of September 30, 2021, the occupancy rate of the building is 89.4%.

 

On July 31, 2017, the Company formed Genexosome Technologies Inc. (“Genexosome”) in Nevada. Genexosome was engaged in developing proprietary diagnostic and therapeutic products using exosomes. Genexosome owns 100% of the capital stock of Beijing Jieteng (Genexosome) Biotech Co., Ltd., a corporation incorporated in the People’s Republic of China on August 7, 2015 (“Beijing Genexosome”), and the Company holds 60% of Genexosome and Dr. Yu Zhou holds 40% of Genexosome. The Company had not been able to realize the financial projections provided by Dr. Zhou at the time of the acquisition and has decided to impair the intangible asset associated with this acquisition to zero. Dr. Zhou was terminated as Co-CEO of Genexosome on August 14, 2019. Since the fourth quarter of 2019, the non-controlling interest has remained inactive.

 

On July 18, 2018, the Company formed a wholly owned subsidiary, Avactis Biosciences Inc., a Nevada corporation, which will focus on accelerating commercial activities related to cellular therapies, including regenerative medicine with stem/progenitor cells as well as cellular immunotherapy including CAR-T, CAR-NK, TCR-T and others. The subsidiary is designed to integrate and optimize our global scientific and clinical resources to further advance the use of cellular therapies to treat certain cancers.

 

On June 13, 2019, the Company formed a wholly owned subsidiary, International Exosome Association LLC, a Delaware company. There was no activity for the subsidiary since its incorporation through September 30, 2021.

 

6

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS (continued)

 

Details of the Company’s subsidiaries which are included in these condensed consolidated financial statements as of September 30, 2021 are as follows:

 

Name of Subsidiary   Place and date of Incorporation   Percentage of Ownership   Principal Activities

Avalon Healthcare System, Inc.

(“AHS”)

 

Delaware

May 18, 2015

  100% held by AVCO   Provides medical related consulting services and developing Avalon Cell and Avalon Rehab in United States of America (“USA”)
             

Avalon (BVI) Ltd.

(“Avalon BVI”)

 

British Virgin Island

January 23, 2017

  100% held by AVCO  

Dormant, is in process of being dissolved

             

Avalon RT 9 Properties LLC

(“Avalon RT 9”)

 

New Jersey

February 7, 2017

  100% held by AVCO   Owns and operates an income-producing real property and holds and manages the corporate headquarters
             

Avalon (Shanghai) Healthcare Technology Co., Ltd.

(“Avalon Shanghai”)

 

PRC

April 29, 2016

  100% held by AHS   Provides medical related consulting services and developing Avalon Cell and Avalon Rehab in China
             

Genexosome Technologies Inc.

(“Genexosome”)

 

Nevada

July 31, 2017

  60% held by AVCO   Dormant
             

Beijing Jieteng (Genexosome) Biotech Co., Ltd.

(“Beijing Genexosome”)

 

PRC

August 7, 2015

  100% held by Genexosome   Dormant
             

Avactis Biosciences Inc.

(“Avactis”)

 

Nevada

July 18, 2018

  100% held by AVCO   Integrate and optimize global scientific and clinical resources to further advance cellular therapies, including regenerative medicine with stem/progenitor cells as well as cellular immunotherapy including CAR-T, CAR-NK, TCR-T and others to treat certain cancers
             

International Exosome Association LLC

(“Exosome”)

 

Delaware

June 13, 2019

  100% held by AVCO   Promotes standardization related to exosome industry

 

7

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 2 – BASIS OF PRESENTATION AND GOING CONCERN CONDITION

 

Basis of Presentation

 

These interim condensed consolidated financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company’s condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission on March 30, 2021.

 

Going Concern

 

The Company is a clinical-stage, vertically integrated, leading CellTech bio-developer dedicated to advancing and empowering innovative, transformative immune effector cell therapy, exosome technology, as well as COVID-19 related diagnostics and therapeutics. The company also provides strategic advisory and outsourcing services to facilitate and enhance its clients’ growth and development, as well as competitiveness in healthcare and CellTech industry markets. Through its subsidiary structure with unique integration of verticals from innovative research and development (“R&D”) to automated bioproduction and accelerated clinical development, the Company is establishing a leading role in the fields of cellular immunotherapy (including CAR-T/NK), exosome technology (ACTEX™), and regenerative therapeutics.

 

In addition, the Company owns commercial real estate that houses its headquarters in Freehold, New Jersey and provides outsourced, customized international healthcare services to the rapidly changing health care industry primarily focused in the People’s Republic of China. These condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal course of business.

 

As reflected in the accompanying condensed consolidated financial statements, the Company had working capital deficit of $3,277,946 as of September 30, 2021 and has incurred recurring net loss and generated negative cash flow from operating activities of $6,756,247 and $3,307,520 for the nine months ended September 30, 2021, respectively. The Company has a limited operating history and its continued growth is dependent upon the continuation of providing medical consulting services to its only few clients who are related parties and generating rental revenue from its income-producing real estate property in New Jersey; hence generating revenues, and obtaining additional financing to fund future obligations and pay liabilities arising from normal business operations. In addition, the current cash balance cannot be projected to cover the operating expenses for the next twelve months from the release date of this report. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan, and generate significant revenues. There are no assurances that the Company will be successful in its efforts to generate significant revenues, maintain sufficient cash balance or report profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity to implement its business plan. However, there is no assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.

 

The occurrence of an uncontrollable event such as the COVID-19 pandemic had negatively impact on the Company’s operations. Our general development operations have continued during the COVID-19 pandemic and we have not had significant disruption. However, we are uncertain if the COVID-19 pandemic will impact future operations at our laboratory, or our ability to collaborate with other laboratories and universities. In addition, we are unsure if the COVID-19 pandemic will impact future clinical trials. Given the dynamic nature of these circumstances, the duration of business disruption and reduced traffic, the related financial effect cannot be reasonably estimated at this time but is expected to adversely impact the Company’s business for the rest of 2021.

 

The accompanying condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

 

8

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates during the three and nine months ended September 30, 2021 and 2020 include the useful life of property and equipment and investment in real estate, assumptions used in assessing impairment of long-term assets, valuation of deferred tax assets and the associated valuation allowances, and valuation of stock-based compensation.

 

Fair Value of Financial Instruments and Fair Value Measurements

 

The Company adopted the guidance of Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2 - Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3 - Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed consolidated financial statements, primarily due to their short-term nature.

 

ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.

 

Cash and Cash Equivalents

 

At September 30, 2021 and December 31, 2020, the Company’s cash balances by geographic area were as follows:

 

Country:  September 30, 2021   December 31, 2020 
United States  $428,984    80.6%  $559,711    77.0%
China   103,267    19.4%   166,866    23.0%
Total cash  $532,251    100.0%  $726,577    100.0%

 

For purposes of the condensed consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less when purchased and money market accounts to be cash equivalents. The Company had no cash equivalents at September 30, 2021 and December 31, 2020.

 

9

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Credit Risk and Uncertainties

 

A portion of the Company’s cash is maintained with state-owned banks within the PRC. Balances at state-owned banks within the PRC are covered by insurance up to RMB 500,000 (approximately $78,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At September 30, 2021, cash balances held in the PRC are RMB 665,725 (approximately $103,000), of which, RMB 139,695 (approximately $22,000) was not covered by such limited insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

 

The Company maintains a portion of its cash in bank and financial institution deposits within U.S. that at times may exceed federally-insured limits of $250,000. The Company manages this credit risk by concentrating its cash balances in high quality financial institutions and by periodically evaluating the credit quality of the primary financial institutions holding such deposits. The Company has not experienced any losses in such bank accounts and believes it is not exposed to any risks on its cash in bank accounts. At September 30, 2021, there were no balances in excess of the federally-insured limits.

 

Currently, a portion of the Company’s operations are carried out in PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC’s economy. The Company’s operations in PRC are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. A portion of the Company’s sales are credit sales which is to the customer whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations of credit risk with respect to trade accounts receivable is limited due to short-term payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk.

 

Investment in Unconsolidated Company – Epicon Biosciences Co., Ltd.

 

The Company uses the equity method of accounting for its investment in, and earning or loss of, company that it does not control but over which it does exert significant influence. The Company considers whether the fair value of its equity method investment has declined below its carrying value whenever adverse events or changes in circumstances indicate that recorded value may not be recoverable. If the Company considers any decline to be other than temporary (based on various factors, including historical financial results and the overall health of the investee), then a write-down would be recorded to estimated fair value. See Note 5 for discussion of equity method investment.

 

Revenue Recognition

 

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer

 

  Step 2: Identify the performance obligations in the contract

 

10

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Revenue Recognition (continued)

 

  Step 3: Determine the transaction price

 

  Step 4: Allocate the transaction price to the performance obligations in the contract

 

  Step 5: Recognize revenue when the company satisfies a performance obligation

 

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following criteria are met:

 

  The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or service is capable of being distinct).

 

  The entity’s promise to transfer the goods or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the goods or service is distinct within the context of the contract).

 

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

 

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

 

The Company’s revenues are derived from providing medial related consulting services for its’ related parties. Revenues related to its service offerings are recognized at a point in time when service is rendered. Any payments received in advance of the performance of services are recorded as deferred revenue until such time as the services are performed.

 

The Company has determined that the ASC 606 does not apply to rental contracts, which are within the scope of other revenue recognition accounting standards.

 

Rental income from operating leases is recognized on a straight-line basis under the guidance of ASC 842. Lease payments under tenant leases are recognized on a straight-line basis over the term of the related leases. The cumulative difference between lease revenue recognized under the straight-line method and contractual lease payments are included in rent receivable on the condensed consolidated balance sheets.

 

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

 

11

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Per Share Data

 

ASC Topic 260 “Earnings per Share,” requires presentation of both basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.

 

Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. For the three and nine months ended September 30, 2021 and 2020, potentially dilutive common shares consist of the common shares issuable upon the exercise of common stock options (using the treasury stock method). Common stock equivalents are not included in the calculation of diluted net loss per share if their effect would be anti-dilutive. In a period in which the Company has a net loss, all potentially dilutive securities are excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact.

 

The following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
Stock options   7,720,000    7,020,000    7,720,000    7,020,000 
Potentially dilutive securities   7,720,000    7,020,000    7,720,000    7,020,000 

 

Segment Reporting

 

The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the Chief Executive Officer (“CEO”) and president of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company.

 

The Company previously had three reportable business segments: real property operating segment, medical related consulting services segment, and development services and sales of developed products segment. Due to the winding down of the development services and sales of developed products segment in 2020, the Company no longer has any material revenues or expenses in this segment. As a result, commencing from the first quarter of 2021, the Company’s chief operating decision maker no longer reviews development services and sales of developed products operating results and the Company no longer reports in three segments.

 

During the three and nine months ended September 30, 2021, the Company operates through two business segments: real property operating segment and medical related consulting services segment. These reportable segments offer different types of services and products, have different types of revenue, and are managed separately as each requires different operating strategies and management expertise.

 

Reclassification

 

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on the previously reported financial position, results of operations and cash flows.

 

12

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Recent Accounting Standards

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual period beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company expects that the adoption will not have a material impact on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes, as part of its Simplification Initiative to reduce the cost and complexity in accounting for income taxes. This standard removes certain exceptions related to the approach for intra period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. It also amends other aspects of the guidance to help simplify and promote consistent application of GAAP. The guidance is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. The adoption of ASU 2019 – 12 did not have a material impact on the Company’s consolidated financial statements.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

 

NOTE 4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS

 

At September 30, 2021 and December 31, 2020, prepaid expenses and other current assets consisted of the following:

 

   September 30,
2021
   December 31,
2020
 
Prepaid directors and officers liability insurance premium  $53,383   $64,929 
Recoverable VAT   25,237    40,446 
Deferred leasing costs   31,422    18,220 
Prepaid research and development fees   
-
    60,610 
Other   41,007    39,380 
Total  $151,049   $223,585 

 

NOTE 5 – EQUITY METHOD INVESTMENT

 

As of September 30, 2021 and December 31, 2020, the equity method investment amounted to $520,569 and $521,758, respectively. The investment represents the Company’s subsidiary, Avalon Shanghai’s interest in Epicon Biotech Co., Ltd. (“Epicon”). Epicon was incorporated on August 14, 2018 in PRC. Avalon Shanghai and the other unrelated company, Jiangsu Unicorn Biological Technology Co., Ltd. (“Unicorn”), accounted for 40% and 60% of the total ownership, respectively. Epicon is focused on cell preparation, third party testing, biological sample repository for commercial and scientific research purposes and the clinical transformation of scientific achievements.

 

The Company treats the equity investment in the consolidated financial statements under the equity method. Under the equity method, the investment is initially recorded at cost, adjusted for any excess of the Company’s share of the incorporated-date fair values of the investee’s identifiable net assets over the cost of the investment (if any). Thereafter, the investment is adjusted for the post incorporation change in the Company’s share of the investee’s net assets and any impairment loss relating to the investment.

 

13

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 5 – EQUITY METHOD INVESTMENT (continued)

 

For the three months ended September 30, 2021 and 2020, the Company’s share of Epicon’s net loss was $14,203 and $14,966, respectively, which was included in loss from equity method investment in the accompanying condensed consolidated statements of operations and comprehensive loss. For the nine months ended September 30, 2021 and 2020, the Company’s share of Epicon’s net loss was $48,135 and $35,382, respectively, which was included in loss from equity method investment in the accompanying condensed consolidated statements of operations and comprehensive loss. In the nine months ended September 30, 2021, activity recorded for the Company’s equity method investment in Epicon is summarized in the following table:

 

Equity investment carrying amount at January 1, 2021  $521,758 
Payment made for equity method investment   40,179 
Epicon’s net loss attributable to the Company   (48,135)
Foreign currency fluctuation   6,767 
Equity investment carrying amount at September 30, 2021  $520,569 

 

The tables below present the summarized financial information, as provided to the Company by the investee, for the unconsolidated company:

 

   September 30,
2021
   December 31,
2020
 
Current assets  $6,063   $13,023 
Noncurrent assets   229,105    264,390 
Current liabilities   41,306    6,615 
Noncurrent liabilities   
-
    
-
 
Equity   193,862    270,798 

  

   For the
Three Months Ended
September 30,
   For the
Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
Net revenue  $
-
   $
-
   $
-
   $
-
 
Gross profit   
-
    
-
    
-
    
-
 
Loss from operation   35,509    37,418    120,338    88,587 
Net loss   35,509    37,417    120,338    88,456 

 

NOTE 6 – OTHER NONCURRENT ASSETS

 

At September 30, 2021 and December 31, 2020, other noncurrent assets consisted of the following:

 

   September 30,
2021
   December 31,
2020
 
Deferred financing costs  $171,535   $
      -
 
Security deposit   19,986    
-
 
Total  $191,521   $
-
 

 

14

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 7 – ACCRUED LIABILITIES AND OTHER PAYABLES

 

At September 30, 2021 and December 31, 2020, accrued liabilities and other payables consisted of the following:

 

   September 30,
2021
   December 31,
2020
 
Accrued tenants’ improvement reimbursement  $43,500   $81,900 
Tenants’ security deposit   73,733    69,634 
Accounts payable   51,689    87,190 
Accrued utilities   48,310    14,911 
Taxes payable   21,277    15,790 
Deferred rental income   8,133    23,510 
Other   92,906    74,476 
Total  $339,548   $367,411 

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

Accrued Liabilities and Other Payables – Related Parties

 

The Company acquired Beijing Genexosome for a cash payment of $450,000. As of September 30, 2021 and December 31, 2020, the unpaid acquisition consideration of $100,000, was payable to Dr. Yu Zhou, former director and former co-chief executive officer and 40% owner of Genexosome, and has been included in accrued liabilities and other payables – related parties on the accompanying condensed consolidated balance sheets.

 

As of September 30, 2021 and December 31, 2020, the accrued and unpaid interest related to borrowings from Wenzhao Lu, the Company’s largest shareholder and chairman of the Board of Directors, amounted to $309,484 and $167,956, respectively, and have been included in accrued liabilities and other payables – related parties on the accompanying condensed consolidated balance sheets.

 

Borrowings from Related Party

 

Promissory Note

 

On March 18, 2019, the Company issued Wenzhao Lu, the Company’s largest shareholder and Chairman of the Board of Directors, a Promissory Note in the principal amount of $1,000,000 (“Promissory Note”) in consideration of cash in the amount of $1,000,000. The Promissory Note accrues interest at the rate of 5% per annum and matures March 19, 2022. The Company repaid principal of $410,000 and $200,000 in the third quarter of 2019 and second quarter of 2020, respectively. As of both September 30, 2021 and December 31, 2020, the outstanding principal balance was $390,000.

 

Line of Credit

 

On August 29, 2019, the Company entered into a Line of Credit Agreement (the “Line of Credit Agreement”) providing the Company with a $20 million line of credit (the “Line of Credit”) from Wenzhao Lu (the “Lender”), the largest shareholder and Chairman of the Board of Directors of the Company. The Line of Credit allows the Company to request loans thereunder and to use the proceeds of such loans for working capital and operating expense purposes until the facility matures on December 31, 2024. The loans are unsecured and are not convertible into equity of the Company. Loans drawn under the Line of Credit bears interest at an annual rate of 5% and each individual loan will be payable three years from the date of issuance. The Company has a right to draw down on the line of credit and not at the discretion of the related party Lender. The Company may, at its option, prepay any borrowings under the Line of Credit, in whole or in part at any time prior to maturity, without premium or penalty. The Line of Credit Agreement includes customary events of default. If any such event of default occurs, the Lender may declare all outstanding loans under the Line of Credit to be due and payable immediately. As of September 30, 2021 and December 31, 2020, $3,963,189 and $3,200,000 was outstanding under the Line of Credit, respectively.

 

15

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 8 – RELATED PARTY TRANSACTIONS (continued)

 

Borrowings from Related Party (continued)

 

For the three months ended September 30, 2021 and 2020, the interest expense related to above borrowings amounted to $50,248 and $41,531, respectively, and has been included in interest expense – related party on the accompanying condensed consolidated statements of operations and comprehensive loss. For the nine months ended September 30, 2021 and 2020, the interest expense related to above borrowings amounted to $141,528 and $126,169, respectively, and has been included in interest expense – related party on the accompanying condensed consolidated statements of operations and comprehensive loss.

 

As of September 30, 2021 and December 31, 2020, the related accrued and unpaid interest for above borrowings was $309,484 and $167,956, respectively, and has been included in accrued liabilities and other payables – related parties on the accompanying condensed consolidated balance sheets.

 

Rental Revenue from Related Party

 

Commencing from year 2021, the Company leases space of its commercial real property located in New Jersey to a company, which is controlled by Wenzhao Lu, the Company’s largest shareholder and chairman of the Board of Directors. For both the three and nine months ended September 30, 2021, the related party rental revenue amounted to $21,000, and has been included in real property rental on the accompanying condensed consolidated statements of operations and comprehensive loss.

 

As of September 30, 2021, the related party rent receivable totaled $21,000, which was included in rent receivable – related party on the accompanying condensed consolidated balance sheets.

 

NOTE 9 – EQUITY

 

2020 Incentive Stock Plan

 

The Company held its annual meeting on August 4, 2020. During its annual meeting, the Company approved 2020 Incentive Stock Plan and reserved 5,000,000 shares of common stock for issuance thereunder.

 

Common Shares Sold for Cash

 

On December 13, 2019, the Company entered into an Open Market Sale AgreementSM (the “Sales Agreement”) with Jefferies LLC, as sales agent (“Jefferies”), pursuant to which the Company may offer and sell, from time to time, through Jefferies, shares of its common stock. During the nine months ended September 30, 2021, Jefferies sold an aggregate of 1,884,036 shares of common stock at an average price of $1.34 per share to investors. The Company recorded net proceeds of $2,371,052, net of commission and other offering costs of $147,656.

 

Common Shares Issued for Services

 

During the nine months ended September 30, 2021, the Company issued a total of 1,205,679 shares of its common stock for services rendered and to be rendered. These shares were valued at $1,319,487, the fair market values on the grant dates using the reported closing share prices on the dates of grant, and the Company recorded stock-based compensation expense of $784,800 for the nine months ended September 30, 2021 and reduced accrued liabilities of $276,032 and recorded prepaid expense of $258,655 as of September 30, 2021 which will be amortized over the rest of corresponding service periods.

 

Common Shares Issued for Settlement of Accrued Professional Fees

 

In June 2021, the Company issued 167,355 shares of its common stock to settle accrued and unpaid professional fees of $202,500.

 

16

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 9 – EQUITY (continued)

 

Options

 

The following table summarizes the shares of the Company’s common stock issuable upon exercise of options outstanding at September 30, 2021:

 

Options Outstanding   Options Exercisable 
Range of
Exercise
Price
   Number
Outstanding at
September 30,
2021
   Weighted Average
Remaining
Contractual Life
(Years)
   Weighted
Average
Exercise
Price
   Number
Exercisable at
September 30,
2021
   Weighted
Average
Exercise
Price
 
$0.50    2,000,000    5.36   $0.50    2,000,000   $0.50 
 1.001.93    2,950,000    4.87    1.39    2,723,334    1.41 
 2.002.80    2,740,000    2.02    2.17    2,740,000    2.17 
 4.76    30,000    2.51    4.76    30,000    4.76 
$0.504.76    7,720,000    3.97   $1.45    7,493,334   $1.46 

 

Stock option activities for the nine months ended September 30, 2021 were as follows:

 

   Number of
Options
   Weighted Average
Exercise Price
 
Outstanding at January 1, 2021   7,140,000   $1.48 
Granted   660,000    1.10 
Expired   (80,000)   (1.00)
Outstanding at September 30, 2021   7,720,000   $1.45 
           
Options exercisable at September 30, 2021   7,493,334   $1.46 
Options expected to vest   226,666   $1.09 

 

The aggregate intrinsic value of both stock options outstanding and stock options exercisable at September 30, 2021 was $776,000.

 

The fair values of options granted during the nine months ended September 30, 2021 were estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: volatility of 121.52% - 128.42%, risk-free rate of 0.33% - 0.80%, annual dividend yield of 0% and expected life of 3.00 - 5.00 years. The aggregate fair value of the options granted during the nine months ended September 30, 2021 was $594,401.

 

The fair values of options granted during the nine months ended September 30, 2020 were estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: volatility of 134.32% - 139.58%, risk-free rate of 0.25% - 1.67%, annual dividend yield of 0% and expected life of 3.00 – 10.00 years. The aggregate fair value of the options granted during the nine months ended September 30, 2020 was $2,702,401.

 

For the three months ended September 30, 2021 and 2020, stock-based compensation expense associated with stock options granted amounted to $188,859 and $739,362, respectively, of which, $134,833 and $605,555 was recorded as compensation and related benefits, $37,596 and $110,970 was recorded as professional fees, and $16,430 and $22,837 was recorded as research and development expenses, respectively.

 

For the nine months ended September 30, 2021 and 2020, stock-based compensation expense associated with stock options granted amounted to $586,573 and $2,251,312, respectively, of which, $410,732 and $1,975,245 was recorded as compensation and related benefits, $120,584 and $240,162 was recorded as professional fees, and $55,257 and $35,905 was recorded as research and development expenses, respectively.

 

17

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 9 – EQUITY (continued)

 

Options (continued)

 

A summary of the status of the Company’s nonvested stock options granted as of September 30, 2021 and changes during the nine months ended September 30, 2021 is presented below:

 

   Number of
Options
   Weighted Average
Exercise Price
 
Nonvested at January 1, 2021   218,334   $1.18 
Granted   660,000    1.10 
Vested   (651,668)   (1.13)
Nonvested at September 30, 2021   226,666   $1.09 

 

NOTE 10 – STATUTORY RESERVE

 

Avalon Shanghai and Beijing Genexosome operate in the PRC, are required to reserve 10% of their net profit after income tax, as determined in accordance with the PRC accounting rules and regulations. Appropriation to the statutory reserve by the Company is based on profit arrived at under PRC accounting standards for business enterprises for each year.

 

The profit arrived at must be set off against any accumulated losses sustained by the Company in prior years, before allocation is made to the statutory reserve. Appropriation to the statutory reserve must be made before distribution of dividends to shareholders. The appropriation is required until the statutory reserve reaches 50% of the registered capital. This statutory reserve is not distributable in the form of cash dividends. The Company did not make any appropriation to statutory reserve for Avalon Shanghai and Beijing Genexosome during the nine months ended September 30, 2021 and 2020 as they incurred net losses in these periods.

 

NOTE 11 – RESTRICTED NET ASSETS

 

A portion of the Company’s operations are conducted through its PRC subsidiaries, which can only pay dividends out of their retained earnings determined in accordance with the accounting standards and regulations in the PRC and after they have met the PRC requirements for appropriation to statutory reserve. In addition, a portion of the Company’s businesses and assets are denominated in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices, shipping documents and signed contracts. These currency exchange control procedures imposed by the PRC government authorities may restrict the ability of the Company’s PRC subsidiaries to transfer their net assets to the Parent Company through loans, advances or cash dividends.

 

Schedule I of Article 5-04 of Regulation S-X requires the condensed financial information of the parent company to be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of this test, restricted net assets of consolidated subsidiaries shall mean that amount of the registrant’s proportionate share of net assets of its consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company in the form of loans, advances or cash dividends without the consent of a third party.

 

The Company’s PRC subsidiaries’ net assets as of September 30, 2021 and December 31, 2020 did not exceed 25% of the Company’s consolidated net assets. Accordingly, the Parent Company’s condensed consolidated financial statements have not been required in accordance with Rule 5-04 and Rule 12-04 of SEC Regulation S-X.

 

18

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

NOTE 12 – CONCENTRATIONS

 

Customers

 

The following table sets forth information as to each customer that accounted for 10% or more of the Company’s revenues for the three and nine months ended September 30, 2021 and 2020.

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
Customer  2021   2020   2021   2020 
A (Hebei Daopei, a related party)   27%   
*   12%   
*
B   28%   28%   29%   29%
C   12%   18%   16%   18%
D   
*   14%   11%   14%

 

 

*Less than 10%

 

One customer, whose outstanding receivable accounted for 10% or more of the Company’s total outstanding accounts receivable, accounts receivable – related party, and rent receivable at September 30, 2021, accounted for 71.2% of the Company’s total outstanding accounts receivable, accounts receivable – related party, and rent receivable at September 30, 2021.

 

Two customers, whose outstanding receivable accounted for 10% or more of the Company’s total outstanding accounts receivable, accounts receivable – related party, and rent receivable at December 31, 2020, accounted for 78.3% of the Company’s total outstanding accounts receivable, accounts receivable – related party, and rent receivable at December 31, 2020.

 

Suppliers

 

No supplier accounted for 10% or more of the Company’s purchase during the three and nine months ended September 30, 2021 and 2020.

 

One supplier, whose outstanding payable accounted for 10% or more of the Company’s total outstanding accounts payable at September 30, 2021, accounted for 100.0% of the Company’s total outstanding accounts payable at September 30, 2021.

 

One supplier, whose outstanding payable accounted for 10% or more of the Company’s total outstanding accounts payable at December 31, 2020, accounted for 93.6% of the Company’s total outstanding accounts payable at December 31, 2020.

 

NOTE 13 – SEGMENT INFORMATION

 

For the three and nine months ended September 30, 2020, the Company operated in three reportable business segments - (1) the real property operating segment, (2) the medical related consulting services segment, and (3) the performing development services for hospitals and other customers and sales of developed products to hospitals and other customers segment.

 

Due to the winding down of the development services and sales of developed products segment in 2020, the Company no longer has any material revenues or expenses in this segment. As a result, commencing from the first quarter of 2021, the Company’s chief operating decision maker no longer reviews development services and sales of developed products operating results.

 

For the three and nine months ended September 30, 2021, the Company operated in two reportable business segments - (1) the real property operating segment, and (2) the medical related consulting services segment.

 

19

 

 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

The Company’s reportable segments are strategic business units that offer different services and products. They are managed separately based on the fundamental differences in their operations. Information with respect to these reportable business segments for the three and nine months ended September 30, 2021 and 2020 was as follows:

 

NOTE 13 – SEGMENT INFORMATION (continued)

 

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2021     2020     2021     2020  
Revenues                        
Real property operations   $ 355,459     $ 324,982     $ 925,465     $ 923,205  
Medical related consulting services     131,305      
-
      131,305      
-
 
Total     486,764       324,982       1,056,770       923,205  
Costs and expenses                                
Real property operations     215,622       135,821       637,663       663,086  
Medical related consulting services     102,442      
-
      102,442      
-
 
Total     318,064       135,821       740,105       663,086  
Gross profit              </