v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
REAL PROPERTY RENTAL REVENUE $ 350,406 $ 327,887 $ 700,206 $ 642,475
REAL PROPERTY OPERATING EXPENSES 251,077 285,488 531,467 548,614
REAL PROPERTY OPERATING INCOME 99,329 42,399 168,739 93,861
(LOSS) INCOME FROM EQUITY METHOD INVESTMENT - LAB SERVICES MSO (329,337) 392,677 (221,868)
OTHER OPERATING EXPENSES:        
Advertising and marketing expenses 322,552 62,660 393,702 107,660
Professional fees 1,476,013 444,458 3,167,592 886,793
Compensation and related benefits 324,027 357,233 664,447 710,804
Credit loss expense 1,650,000 1,650,000
Other general and administrative expenses 214,724 353,074 380,437 514,161
Total Other Operating Expenses 3,987,316 1,217,425 6,256,178 2,219,418
LOSS FROM OPERATIONS (3,887,987) (1,504,363) (5,694,762) (2,347,425)
OTHER (EXPENSE) INCOME        
Interest expense - amortization of debt discount and debt issuance costs (810,409) (564,426) (1,123,971) (836,622)
Interest expense - other (247,255) (232,839) (493,711) (469,054)
Interest expense - related party (10,596) (21,192)
Change in fair value of derivative liability 561,176 180,337 446,816 211,549
Loss on extinguishment of debt (9,076,587) (9,076,587)
Other income (expense) 2,464 (139) 1,506 (36,795)
Total Other Expense, net (9,570,611) (627,663) (10,245,947) (1,152,114)
LOSS BEFORE INCOME TAXES (13,458,598) (2,132,026) (15,940,709) (3,499,539)
INCOME TAXES
NET LOSS (13,458,598) (2,132,026) (15,940,709) (3,499,539)
LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
NET LOSS AFTER NONCONTROLLING INTEREST (13,458,598) (2,132,026) (15,940,709) (3,499,539)
DEEMED CONTRIBUTION ON EXCHANGE OF EQUITY INSTRUMENTS 162,473
NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS $ (13,458,598) $ (2,132,026) $ (15,778,236) $ (3,499,539)
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS:        
Net Loss Per Common Share Attributable Common Shareholders Basic (in Dollars per share) $ (6.22) $ (2.85) $ (8.33) $ (4.72)
Net Loss Per Common Share Attributable Common Shareholders diluted (in Dollars per share) $ (6.22) $ (2.85) $ (8.33) $ (4.72)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Weighted Average Common Shares Outstanding Basic (in Shares) 2,162,323 747,959 1,894,961 741,592
Weighted Average Common Shares Outstanding diluted (in Shares) 2,162,323 747,959 1,894,961 741,592
COMPREHENSIVE LOSS:        
NET LOSS $ (13,458,598) $ (2,132,026) $ (15,940,709) $ (3,499,539)
OTHER COMPREHENSIVE INCOME (LOSS)        
Unrealized foreign currency translation gain (loss) 104 2,706 383 (214)
COMPREHENSIVE LOSS (13,458,494) (2,129,320) (15,940,326) (3,499,753)
LESS: COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
COMPREHENSIVE LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS $ (13,458,494) $ (2,129,320) $ (15,940,326) $ (3,499,753)

Source