v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
REAL PROPERTY RENTAL REVENUE $ 350,099 $ 345,159 $ 1,050,305 $ 987,634
REAL PROPERTY OPERATING EXPENSES 234,366 245,528 765,833 794,142
REAL PROPERTY OPERATING INCOME 115,733 99,631 284,472 193,492
(LOSS) INCOME FROM EQUITY METHOD INVESTMENT - LAB SERVICES MSO (447,909) 392,677 (669,777)
OTHER OPERATING EXPENSES:        
Advertising and marketing expenses 249,021 144,734 642,723 252,394
Professional fees 1,248,482 303,332 4,416,074 1,190,125
Compensation and related benefits 230,384 343,360 894,831 1,054,164
Credit loss recovery (1,650,000)
Other general and administrative expenses 114,039 130,257 494,476 644,418
Total Other Operating Expenses 191,926 921,683 6,448,104 3,141,101
LOSS FROM OPERATIONS (76,193) (1,269,961) (5,770,955) (3,617,386)
OTHER (EXPENSE) INCOME        
Interest expense - amortization of debt discount and debt issuance costs (31,339) (278,811) (1,155,310) (1,115,433)
Interest expense - other (236,069) (257,722) (729,780) (726,776)
Interest expense - related party (10,712) (31,904)
Change in fair value of derivative liability 25,130 169,209 471,946 380,758
Loss on extinguishment of debt (9,076,587)
Other income (expense) 64,203 (31,203) 65,709 (67,998)
Total Other Expense, net (178,075) (409,239) (10,424,022) (1,561,353)
LOSS BEFORE INCOME TAXES (254,268) (1,679,200) (16,194,977) (5,178,739)
INCOME TAXES
NET LOSS (254,268) (1,679,200) (16,194,977) (5,178,739)
LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
NET LOSS AFTER NONCONTROLLING INTEREST (254,268) (1,679,200) (16,194,977) (5,178,739)
DEEMED CONTRIBUTION ON EXCHANGE OF EQUITY INSTRUMENTS 162,473
NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS $ (254,268) $ (1,679,200) $ (16,032,504) $ (5,178,739)
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS:        
Net Loss Per Common Share Attributable Common Shareholders Basic (in Dollars per share) $ (0.06) $ (1.82) $ (6.1) $ (6.45)
Net Loss Per Common Share Attributable Common Shareholders diluted (in Dollars per share) $ (0.06) $ (1.82) $ (6.1) $ (6.45)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Weighted Average Common Shares Outstanding Basic (in Shares) 4,069,301 924,431 2,627,708 802,983
Weighted Average Common Shares Outstanding diluted (in Shares) 4,069,301 924,431 2,627,708 802,983
COMPREHENSIVE LOSS:        
NET LOSS $ (254,268) $ (1,679,200) $ (16,194,977) $ (5,178,739)
OTHER COMPREHENSIVE INCOME        
Unrealized foreign currency translation gain 271 3,043 654 2,829
COMPREHENSIVE LOSS (253,997) (1,676,157) (16,194,323) (5,175,910)
LESS: COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
COMPREHENSIVE LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS $ (253,997) $ (1,676,157) $ (16,194,323) $ (5,175,910)

Source